County Profile for Calhoun - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 144,298,480 Total Charges 885,418,073
Fixed Assets 189,081,266 Contract Allowance 595,410,628
Other Assets 32,267,265 Operating Revenue 290,007,445
Total Assets 365,647,011 Operating Expenses 319,010,979
Current Liabilities 42,470,538 Operating Margin -29,003,534
Long Term Liabilities 128,926,933 Other Income 20,296,071
Total Equity 194,249,540 Other Expense 7,488,579
Total Liabilities and Equity 365,647,011 Net Profit or Loss -16,196,042

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,333 Revenue per Bed $1,046,958 Revenue per Person $290,007,445
Net Margin per Discharge ($1,933) Net Margin per Bed ($104,706) Net Margin per Person ($29,003,534)
Net Profit per Discharge ($1,080) Net Profit per Bed ($58,469) Net Profit per Person ($16,196,042)
Net Fixed Assets per Discharge $12,605 Net Fixed Assets per Bed $682,604 Net Fixed Assets per Bed $189,081,266
Long Term Debt per Discharge $8,595 Long Term Debt per Bed $465,440 Long Term Debt per Person $128,926,933
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 448 Net Fixed Assets 399 Population Estimate 1,151
Total Revenue 474 Long Term Liabilities 390 Total Patient Discharges 452
Net Margin 3,146 Total Patient Beds 481
Net Profit or Loss 3,228

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 62,621,446 85,876,429 0.7292
31 Intensive Care Unit 10,261,045 13,232,513 0.7754
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 30,058,016 137,837,167 0.2181
51 Recovery Room 0 0
52 Labor and Delivery Room 1,110,987 5,009,390 0.2218

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,445,691 13 Nursing Administration 3,399,180
02,03 Captial Related - Movable Equipment 13,652,535 14 Central Services and Supply 3,097,654
04 Employee Benefits 46,647,892 15 Pharmacy 2,194,886
05 Administrative and General 36,250,420 16 Medical Records and Medical Library 4,220,005
06 Maintenance and Repairs 2,843,705 17 Social Services 2,667,512
07 Operation of Plant 6,755,936 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,628,156 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,599,605 20,21,22,23 Education Programs 115,559
Total General Service Cost Centers 142,518,736

County Profile for Calhoun - 2012